Keeyu
← Data Room

NRR & Cohort Analysis

108% Net Revenue Retention. How It Works

Keeyu's first 18 customers were onboarded at introductory pricing before the full product suite launched. They were grandfathered at their original rates for 12 months.

The latest cohort of 11 new customers are paying the current rack rate, averaging $24K ACV. The gap between what the original 18 pay and what new customers pay for the same product is the NRR expansion engine. As grandfathered customers renew and migrate to rack rate, revenue expands without adding a single new logo.

Not all customers have expanded yet - expansion depends on where each customer is in their journey from Base monitoring to full Automation. As Keeyu accelerates automation rollout, more customers will move up-tier, unlocking additional ARR from existing logos.

The Numbers (First 18 Customers)

These are Keeyu's first 18 customers, onboarded at introductory pricing and grandfathered for 12 months. The numbers below reflect this cohort only.

MetricValue
Contracted ARR (Jan 2026)$147,000
Current ARR (Apr 2026)$199,000
Rack Rate ARR (what new customers pay)$341,000
Expansion: Contracted - Current+$52,000 (+36%)
Unrealised expansion to rack rate+$143,000 (+72%)
Customers in cohort18 (grandfathered)
Logo churn0
Revenue churn0
NRR108%

Customer-by-Customer Cohort

All figures are ARR. Contracted = Jan 2026 (grandfathered rate). Current = Apr 2026 billing. Discount = gap between current billing and rack rate.

CustomerContracted ARRCurrent ARRRack Rate ARRDiscount
Decjuba$16,800$25,200$53,30053%
EHP Labs$12,600$24,800$42,40042%
Muscle Republic$12,600$18,900$34,40045%
Bronze Snake$10,500$15,750$38,60059%
Tony Bianco$10,500$15,750$15,7500%
Camilla$12,600$12,600$18,90033%
eShopping Group$12,600$12,600$22,10043%
Chief Nutrition$8,400$12,600$17,00026%
Kivari$8,400$12,600$18,90033%
Who is Elijah$8,400$8,400$8,4000%
Briscoe (Rebel)$8,400$8,400$8,4000%
Budgy Smuggler$2,500$8,000$25,20068%
A Man & His Cave$5,500$6,300$11,60045%
2XU$4,200$4,200$4,2000%
Clutch Glue$4,200$4,200$3,800-11%
La Casa$2,900$2,900$2,9000%
Five by Flynn$2,900$2,900$2,9000%
Helly Hansen$2,500$2,500$12,60080%
TOTAL$147,000$199,000$341,000
Average ACV$8,100$11,000$19,000

New Customer Rack Rate Reference

These 11 customers are on full rack rate with no grandfathered discounts.

CustomerARR (Rack Rate)
The Oodie$63,000
Boardriders$43,300
IM8$36,400
Puma$24,200
Mister Zimi$18,900
Alternative Brewing$12,100
Elliat$13,200
Okanui$13,200
Pharmacy Online$13,000
Desky$12,100
Life Interiors$10,700
TOTAL$260,100
Average ACV$23,600

What Drives Expansion

The product has three tiers, each unlocking more value:

TierWhat It DoesExpansion Trigger
BaseReal-time monitoring + issue detectionEntry point. Gets customer on platform
AutomateAI workflows + automated resolutionCustomer sees value in detection, wants automation
OmnichannelMulti-brand, B2B, Ship-from-Store, Click & CollectOperational dependency - expand to all channels

The expansion path is natural: brands start with visibility (Base), see the issues Keeyu detects, then want automation (Automate), then expand across their full operation (Omnichannel). Every tier upgrade increases ARR without adding headcount or acquisition cost.

Summary

Zero churn + 108% NRR = compounding revenue machine.

That's the unit economics investors look for at seed.


Seed Round Data Room · Confidential